DIVISION OF ACADEMIC AFFAIRS
General Fund Budget Summary
FY 2008-2009
printable version
Base General Fund Budget
| Dept Name |
MPP Salaries |
Staff Salaries |
Dept Chair |
Tenure / Tenure-Track |
Full Time Lecturer |
Temp Lecturer |
Student Assts, Temp Staff & Other Staff Costs |
Communications, Postage & Freight |
Operating Expenditures & Equipment |
Total Budget |
| Academic Affairs Administration, Division |
$ 303,864 |
$ 147,144 |
|
|
|
$ 12,343,158 |
$ 121,065 |
$ 2,100 |
$ 805,323 |
$ 13,722,653 |
| Academic Resources & Strategic Planning |
$ 577,320 |
$ 636,605 |
|
|
|
|
$ 8,555 |
$ 22,977 |
$ 171,274 |
$ 1,416,731 |
| Academic Personnel |
$ 360,372 |
$ 372,828 |
$ 107,844 |
|
|
$ 116,767 |
$ 84,154 |
$ 2,000 |
$ 167,891 |
$ 1,211,856 |
| International Education & Global Engagement |
$ 120,000 |
$ 730,104 |
|
|
|
$ 10,918 |
$ 83,124 |
$ 21,104 |
$ 38,697 |
$ 1,003,947 |
| Academic Planning & Graduate Studies |
$ 159,468 |
$ 382,515 |
$ 187,956 |
$ 90,288 |
|
$ 21,815 |
$ 25,244 |
$ 7,324 |
$ 24,544 |
$ 899,154 |
| Undergraduate Studies & Academic Advising |
$ 324,024 |
$ 1,299,105 |
$ 44,736 |
|
|
$ 505,987 |
$ 56,603 |
$ 20,800 |
$ 17,596 |
$ 2,268,851 |
| Carpenter Performing Arts Center |
$ 177,000 |
$ 313,848 |
|
|
|
|
$ 3,263 |
$ 31,394 |
$ 12,797 |
$ 538,302 |
| College of the Arts |
$ 557,628 |
$ 2,617,610 |
$ 501,677 |
$ 7,324,620 |
$ 299,408 |
$ 2,628,937 |
$ 103,787 |
$ 111,708 |
$ 72,400 |
$ 14,217,775 |
| College of Business Administration |
$ 365,331 |
$ 1,257,474 |
$ 396,071 |
$ 6,413,966 |
$ 708,972 |
$ 1,701,015 |
|
$ 75,029 |
$ 115,553 |
$ 11,033,411 |
| College of Education |
$ 532,142 |
$ 1,408,703 |
$ 412,891 |
$ 4,284,813 |
$ 506,724 |
$ 2,251,686 |
$ 104,330 |
$ 61,971 |
$ 394,364 |
$ 9,957,624 |
| College of Engineering |
$ 479,679 |
$ 1,856,436 |
$ 286,377 |
$ 6,163,087 |
$ 711,852 |
$ 1,595,560 |
|
$ 95,144 |
$ 90,241 |
$ 11,278,376 |
| College of Health & Human Services |
$ 375,936 |
$ 1,680,137 |
$ 877,229 |
$ 9,838,779 |
$ 2,075,352 |
$ 2,817,217 |
|
$ 157,468 |
$ 234,875 |
$ 18,056,993 |
| College of Liberal Arts |
$ 385,140 |
$ 2,181,618 |
$ 1,561,126 |
$ 21,165,192 |
$ 1,317,828 |
$ 6,258,626 |
$ 313,137 |
$ 188,262 |
$ 273,514 |
$ 33,644,443 |
| College of Natural Sciences & Mathematics |
$ 445,072 |
$ 2,372,130 |
$ 661,253 |
$ 9,330,565 |
$ 587,496 |
$ 3,309,448 |
|
$ 92,375 |
$ 152,677 |
$ 16,951,016 |
| Ocean Studies Institute |
$ 115,248 |
$ 317,616 |
|
|
|
|
$ 15,881 |
|
$ 12,277 |
$ 461,022 |
| Research |
$ 149,204 |
$ 402,318 |
$ 113,052 |
|
|
$ 554,041 |
$ 701 |
$ 6,895 |
$ 21,883 |
$ 1,248,094 |
| Office of Academic Technology |
$ 407,340 |
$ 2,054,537 |
|
|
|
|
$ 161,503 |
$ 25,800 |
$ 1,044,192 |
$ 3,693,372 |
| University Library |
$ 522,132 |
$ 3,239,042 |
|
|
|
|
$ 363,000 |
$ 1,650,485 |
$ 559,878 |
$ 6,334,537 |
| Subtotal |
$ 6,356,900 |
$ 23,269,770 |
$ 5,150,212 |
$ 64,611,310 |
$ 6,207,632 |
$ 34,115,175 |
$ 1,444,347 |
$ 2,572,836 |
$ 4,209,976 |
$ 147,938,158 |
| Non-Base/ Temporary General Fund Budget |
|
$ 10,692 |
|
|
|
|
|
|
$ 361,592 |
$ 372,284 |
| Total Original Budget |
$ 6,356,900 |
$ 23,280,462 |
$ 5,150,212 |
$ 64,611,310 |
$ 6,207,632 |
$ 34,115,175 |
$ 1,444,347 |
$ 2,572,836 |
$ 4,571,568 |
$ 148,310,442 |
| Division Carryover Savings |
|
|
|
|
|
$ 1,773,092 |
|
|
$ 2,616,059 |
$ 4,389,152 |
| Total Available Resources as of 07/01/08 |
$ 6,356,900 |
$ 23,280,462 |
$ 5,150,212 |
$ 64,611,310 |
$ 6,207,632 |
$ 35,888,267 |
$ 1,444,347 |
$ 2,572,836 |
$ 7,187,627 |
$ 152,699,594 |
| Dept Name |
MPP |
STAFF |
DEPT CHAIR |
FACULTY |
Full Time LECTURER |
Part Time LECTURER |
TOTAL FTE |
| Academic Affairs Admin, Division |
2.00 |
3.00 |
|
|
|
254.37 |
259.37 |
| Academic Resources & Strategic Planning |
5.00 |
11.20 |
|
|
|
|
16.20 |
| Academic Personnel |
3.00 |
8.00 |
1.00 |
|
|
2.29 |
14.29 |
| International Education & Global Engagement |
1.00 |
14.00 |
|
|
|
0.21 |
15.21 |
| Academic Planning & Graduate Studies |
1.00 |
11.75 |
2.00 |
1.00 |
|
0.43 |
16.18 |
| Undergraduate Studies & Academic Advising |
3.00 |
29.05 |
0.40 |
|
|
9.91 |
42.36 |
| Carpenter Performing Arts Center |
2.00 |
6.00 |
|
|
|
|
8.00 |
| College of the Arts |
5.00 |
53.00 |
4.20 |
94.90 |
6.00 |
51.48 |
214.58 |
| College of Business Administration |
2.75 |
26.50 |
3.00 |
64.75 |
9.00 |
37.23 |
143.23 |
| College of Education |
4.55 |
31.55 |
3.80 |
57.15 |
7.50 |
44.10 |
148.65 |
| College of Engineering |
3.51 |
37.50 |
2.20 |
65.35 |
10.00 |
31.25 |
149.81 |
| College of Health & Human Services |
3.00 |
40.65 |
7.40 |
121.57 |
31.00 |
59.03 |
262.65 |
| College of Liberal Arts |
4.00 |
48.70 |
13.30 |
272.90 |
20.50 |
136.86 |
496.26 |
| College of Natural Sciences & Mathematics |
3.50 |
47.00 |
5.20 |
115.30 |
9.00 |
64.81 |
244.81 |
| Ocean Studies Institute |
1.00 |
6.00 |
|
|
|
|
7.00 |
| Research |
1.00 |
8.00 |
1.00 |
|
|
10.85 |
20.85 |
| Office of Academic Technology |
3.00 |
32.00 |
|
|
|
|
35.00 |
| Library and Academic Technology Services |
5.00 |
55.22 |
|
|
|
|
60.22 |
| TOTAL FTE |
53.31 |
469.12 |
43.50 |
792.92 |
93.00 |
702.82 |
2,154.67 |