DIVISION OF ATHLETICS
General Fund Budget Summary
FY 2008-2009
printable version
Base General Fund Budget
| Dept Name |
Dept ID |
MPP Salaries |
Staff Salaries |
Student Assts, Temp Staff & Other Staff Costs |
Communications, Postage & Freight |
Operating Expenditures & Equipment |
Total Budget |
| Department of Athletics |
00179 |
$ 1,048,668 |
$ 2,627,279 |
$ 101,076 |
|
$ 6,500 |
$ 3,783,523 |
| Subtotal |
|
$ 1,048,668 |
$ 2,627,279 |
$ 101,076 |
$ - |
$ 6,500 |
$ 3,783,523 |
| Non-Base / Temporary General Fund Budget |
|
|
|
|
|
$ 39,200 |
$ 39,200 |
| Total Original Budget |
|
$ 1,048,668 |
$ 2,627,279 |
$ 101,076 |
$ - |
$ 45,700 |
$ 3,822,723 |
| Division Carryover Savings |
|
|
|
|
|
|
$ - |
| Total Available Resources as of 07/01/08 |
|
$ 1,048,668 |
$ 2,627,279 |
$ 101,076 |
$ - |
$ 45,700 |
$ 3,822,723 |
|
MPP |
STAFF |
TOTAL FTE |
| Regular Position - FTE |
9.23 |
54.59 |
63.82 |
| TOTAL |
9.23 |
54.59 |
63.82 |