C99 - Confidential Staff
| Benefit |
Rate Projection |
| OASDI 603001 |
6.08% |
| Dental 603003 |
1.72% |
| Medical 603004 |
16.47% |
| Retirement 603005 |
16.917% |
| Life Insurance 603011 |
0.17% |
| Medicare 603012 |
1.42% |
| Vision 603013 |
0.20% |
| LTD 603014 |
0.00% |
| Flex Cash 603015 |
0.00% |
| CSURMA 603008 |
1.53% |
| Total |
44.51% |
Management (M80)
| Benefit |
Rate Projection |
| OASDI 603001 |
5.70% |
| Dental 603003 |
1.08% |
| Medical 603004 |
9.03% |
| Retirement 603005 |
16.962% |
| Life Insurance 603011 |
0.18% |
| Medicare 603012 |
1.43% |
| Vision 603013 |
0.10% |
| LTD 603014 |
0.06% |
| Flex Cash 603015 |
0.10% |
| CSURMA 603008 |
1.53% |
| Total |
36.17% |
R01 Physicians
| Benefit |
Rate Projection |
| OASDI 603001 |
4.53% |
| Dental 603003 |
0.52% |
| Medical 603004 |
4.55% |
| Retirement 603005 |
12.504% |
| Life Insurance 603011 |
0.04% |
| Medicare 603012 |
2.24% |
| Vision 603013 |
0.08% |
| LTD 603014 |
0.36% |
| Flex Cash 603015 |
0.00% |
| CSURMA 603008 |
1.53% |
| Total |
26.36% |
R02, R05, R07, R09 CSUEU
| Benefit |
Rate Projection |
| OASDI 603001 |
6.09% |
| Dental 603003 |
1.81% |
| Medical 603004 |
17.43% |
| Retirement 603005 |
16.573% |
| Life Insurance 603011 |
0.04% |
| Medicare 603012 |
1.45% |
| Vision 603013 |
0.23% |
| LTD 603014 |
0.00% |
| Flex Cash 603015 |
0.22% |
| CSURMA 603008 |
1.53% |
| Total |
45.38% |
R06 - Skilled Crafts
| Benefit |
Rate Projection |
| OASDI 603001 |
6.05% |
| Dental 603003 |
1.64% |
| Medical 603004 |
17.87% |
| Retirement 603005 |
15.156% |
| Life Insurance 603011 |
0.00% |
| Medicare 603012 |
1.44% |
| Vision 603013 |
0.17% |
| LTD 603014 |
0.00% |
| Flex Cash 603015 |
0.04% |
| CSURMA 603008 |
1.53% |
| Total |
43.89% |
R08 - Univ Police
| Benefit |
Rate Projection |
| OASDI 603001 |
0.00% |
| Dental 603003 |
0.78% |
| Medical 603004 |
11.28% |
| Retirement 603005 |
29.900% |
| Life Insurance 603011 |
0.04% |
| Medicare 603012 |
1.44% |
| Vision 603013 |
0.14% |
| LTD 603014 |
0.00% |
| Flex Cash 603015 |
0.31% |
| CSURMA 603008 |
1.53% |
| Total |
45.42% |
R03 ALL Faculty, Dept Chairs, Coaches, Librarians, SSP-AR
| Benefit |
Rate Projection |
| OASDI 603001 |
5.39% |
| Dental 603003 |
1.19% |
| Medical 603004 |
10.93% |
| Retirement 603005 |
14.815% |
| Life Insurance 603011 |
0.12% |
| Medicare 603012 |
1.41% |
| Vision 603013 |
0.14% |
| LTD 603014 |
0.06% |
| Flex Cash 603015 |
0.23% |
| CSURMA 603008 |
1.53% |
| Total |
35.80% |
R04 Acad Prof
| Benefit |
Rate Projection |
| OASDI 603001 |
6.06% |
| Dental 603003 |
1.85% |
| Medical 603004 |
18.08% |
| Retirement 603005 |
16.518% |
| Life Insurance 603011 |
0.10% |
| Medicare 603012 |
1.43% |
| Vision 603013 |
0.24% |
| LTD 603014 |
0.04% |
| Flex Cash 603015 |
0.18% |
| CSURMA 603008 |
1.53% |
| Total |
46.04% |
R03 TENURE/TEN TRACK
| Benefit |
Rate Projection |
| OASDI 603001 |
5.83% |
| Dental 603003 |
1.16% |
| Medical 603004 |
10.89% |
| Retirement 603005 |
16.036% |
| Life Insurance 603011 |
0.11% |
| Medicare 603012 |
1.39% |
| Vision 603013 |
0.13% |
| LTD 603014 |
0.05% |
| Flex Cash 603015 |
0.07% |
| CSURMA 603008 |
1.53% |
| Total |
37.20% |
R03 LECTURERS
| Benefit |
Rate Projection |
| OASDI 603001 |
4.37% |
| Dental 603003 |
1.27% |
| Medical 603004 |
11.58% |
| Retirement 603005 |
11.986% |
| Life Insurance 603011 |
0.14% |
| Medicare 603012 |
1.44% |
| Vision 603013 |
0.18% |
| LTD 603014 |
0.07% |
| Flex Cash 603015 |
0.54% |
| CSURMA 603008 |
1.53% |
| Total |
33.11% |
R03 Coaches, Librarians, SSP-AR
| Benefit |
Rate Projection |
| OASDI 603001 |
5.82% |
| Dental 603003 |
1.29% |
| Medical 603004 |
10.44% |
| Retirement 603005 |
16.001% |
| Life Insurance 603011 |
0.11% |
| Medicare 603012 |
1.44% |
| Vision 603013 |
0.12% |
| LTD 603014 |
0.05% |
| Flex Cash 603015 |
0.26% |
| CSURMA 603008 |
1.53% |
| Total |
37.07% |
R03 DEPT CHAIR
| Benefit |
Rate Projection |
| OASDI 603001 |
5.89% |
| Dental 603003 |
0.94% |
| Medical 603004 |
7.93% |
| Retirement 603005 |
16.258% |
| Life Insurance 603011 |
0.08% |
| Medicare 603012 |
1.42% |
| Vision 603013 |
0.09% |
| LTD 603014 |
0.04% |
| Flex Cash 603015 |
0.12% |
| CSURMA 603008 |
1.53% |
| Total |
34.29% |
Date Last Revised: 07/29/09 Prepared by Budget Office
