Division of Academic Affairs
General Fund Budget Summary
FY 2009-2010
Internal Budget 2009-2010
printable version
| |
MPP Salaries |
Staff Salaries |
Dept Chair |
Tenure / Tenure-Track |
Full Time Lecturer |
Temp Lecturer |
Student Assts, Temp Staff & Other Staff Costs |
Communications, Postage & Freight |
Operating Expenditures & Equipment |
Total Budget |
| Academic Affairs Administration, Division |
$191,004 |
$162,252 |
|
|
|
$10,899,894 |
$121,290 |
$2,100 |
$735,192 |
$12,111,732 |
| Academic Resources & Strategic Planning |
$573,144 |
$602,705 |
|
|
|
|
$25,547 |
$5,100 |
$82,708 |
$1,289,204 |
| Faculty Affairs |
$360,372 |
$392,436 |
$111,624 |
|
|
$70,226 |
$84,154 |
$2,000 |
$141,694 |
$1,162,506 |
| International Education & Global Engagement |
$120,000 |
$665,388 |
|
|
|
|
$142,968 |
$21,104 |
$23,424 |
$972,884 |
| Academic Planning & Graduate Studies |
$253,932 |
$350,406 |
|
$93,444 |
$5,000 |
$27,900 |
$29,501 |
$4,460 |
$12,875 |
$777,518 |
| Undergraduate Studies & Academic Advising |
$323,244 |
$1,328,874 |
|
|
|
$208,179 |
$341,977 |
$10,900 |
$26,512 |
$2,239,686 |
| Carpenter Performing Arts Center |
$102,000 |
$360,564 |
|
|
|
|
$3,263 |
$31,394 |
$17,016 |
$514,237 |
| College of the Arts |
$536,436 |
$2,570,618 |
$568,992 |
$7,211,860 |
$479,604 |
$2,285,396 |
$46,830 |
$109,815 |
$43,909 |
$13,853,460 |
| College of Business Administration |
$427,008 |
$1,266,438 |
$469,026 |
$6,439,855 |
$1,030,020 |
$925,650 |
|
$70,000 |
$17,000 |
$10,644,997 |
| College of Education |
$589,185 |
$1,416,850 |
$420,187 |
$3,981,593 |
$608,064 |
$2,221,214 |
$225,768 |
$54,750 |
$76,398 |
$9,594,009 |
| College of Engineering |
$567,467 |
$1,814,257 |
$295,340 |
$6,366,328 |
$645,672 |
$1,136,759 |
|
$36,381 |
$36,380 |
$10,898,584 |
| College of Health & Human Services |
$375,000 |
$1,628,601 |
$904,618 |
$10,036,285 |
$2,286,984 |
$1,703,553 |
|
$85,295 |
$124,274 |
$17,144,610 |
| College of Liberal Arts |
$385,140 |
$2,229,290 |
$1,508,229 |
$21,736,694 |
$1,629,432 |
$4,528,812 |
$270,777 |
$188,262 |
$61,103 |
$32,537,739 |
| College of Natural Sciences & Mathematics |
$445,072 |
$2,194,554 |
$659,765 |
$9,646,280 |
$709,944 |
$2,557,048 |
$137,576 |
$87,375 |
|
$16,437,614 |
| Ocean Studies Institute |
$115,500 |
$314,634 |
|
|
|
|
|
|
|
$430,134 |
| Research |
$149,204 |
$347,231 |
$94,960 |
$- |
|
$494,387 |
|
$1,876 |
$20,000 |
$1,107,658 |
| Office of Academic Technology |
$499,236 |
$1,875,144 |
|
|
|
$27,900 |
$251,500 |
$29,400 |
$1,047,885 |
$3,731,065 |
| University Library |
$407,640 |
$2,945,483 |
|
|
|
|
$435,608 |
$1,650,485 |
$655,041 |
$6,094,257 |
| Total Original Budget |
$6,420,584 |
$22,465,725 |
$5,153,944 |
$65,512,339 |
$7,273,517 |
$27,086,918 |
$2,116,759 |
$2,390,697 |
$3,121,411 |
$141,541,894 |
| Division Carryover Savings |
|
|
|
|
$1,683,790 |
$2,009,728 |
|
|
$1,727,134 |
$5,420,652 |
| Total Available Resources as of 07/01/09 |
$6,420,584 |
$22,465,725 |
$5,153,944 |
$65,512,339 |
$8,957,307 |
$29,096,646 |
$2,116,759 |
$2,390,697 |
$4,848,545 |
$146,962,546 |
|
MPP |
STAFF |
DEPT CHAIR |
FACULTY |
Full Time LECTURER |
Part Time LECTURER |
TOTAL FTE |
| Academic Affairs Admin, Division |
2.00 |
3.00 |
|
|
|
243.95 |
248.95 |
| Academic Resources & Strategic Planning |
5.00 |
10.20 |
|
|
|
|
15.20 |
| Faculty Affairs |
3.00 |
8.00 |
1.00 |
|
|
1.42 |
13.42 |
| International Education & Global Engagement |
1.00 |
14.00 |
|
|
|
|
15.00 |
| Academic Planning & Graduate Studies |
2.00 |
10.75 |
|
1.00 |
|
0.53 |
14.28 |
| Undergraduate Studies & Academic Advising |
3.00 |
30.05 |
|
|
|
3.98 |
37.03 |
| Carpenter Performing Arts Center |
1.00 |
7.00 |
|
|
|
|
8.00 |
| College of the Arts |
5.00 |
52.00 |
4.60 |
90.80 |
8.00 |
43.68 |
204.08 |
| College of Business Administration |
3.00 |
26.50 |
3.50 |
63.75 |
14.00 |
17.69 |
128.44 |
| College of Education |
4.75 |
31.65 |
3.80 |
53.45 |
9.50 |
45.15 |
148.30 |
| College of Engineering |
3.95 |
36.00 |
2.20 |
67.10 |
9.00 |
21.73 |
139.98 |
| College of Health & Human Services |
3.00 |
39.75 |
7.40 |
127.27 |
37.00 |
32.56 |
246.98 |
| College of Liberal Arts |
3.00 |
49.25 |
12.70 |
276.30 |
27.50 |
86.56 |
455.31 |
| College of Natural Sciences & Mathematics |
3.50 |
42.00 |
5.20 |
117.50 |
11.00 |
48.87 |
228.07 |
| Ocean Studies Institute |
1.00 |
6.00 |
|
|
|
|
7.00 |
| Research |
1.00 |
7.00 |
1.00 |
|
|
9.45 |
18.45 |
| Office of Academic Technology |
4.00 |
28.00 |
|
|
|
0.53 |
32.53 |
| Library and Academic Technology Services |
4.00 |
51.59 |
|
|
|
|
55.59 |
| TOTAL FTE |
53.20 |
452.74 |
41.40 |
797.17 |
116.00 |
556.10 |
2,016.61 |