Appendix B: Summary Of Budget Recovery Plans
Includes Base Augmentation and One-Time, Nonrecurring Recovery Allocation and Division Carry-Over.
IMPACT STATEMENTS
Identify department service area and activity to which recovery and carry-over dollars will be allocated.
A priority number should also be assigned to each expenditure item.
Printable Version
University Relations And Development
Continued Mitigation
| FTE |
Base |
Non-Base |
Carryover |
| | 21,828 | | |
Alumni Relations
| FTE |
Base |
Non-Base |
Carryover |
| | 10,608 | | |
| | 32,436 | 0 | 0 |
New Requirements
Public Affairs
| FTE |
Base |
Non-Base |
Carryover |
| 1.0 | 32,244 | | |
Development
| FTE |
Base |
Non-Base |
Carryover |
| | 3,220 | | 17,810 |
| 1.0 | 35,464 | 0 | 17,810 |
Continued Mitigation
Public Affairs
| FTE |
Base |
Non-Base |
Carryover |
| | | 120,360 | |
| 0.0 | 0 | 120,360 | 0 |
| 1.0 | 67,900 | 120,360 | 17,810 |
TOTAL BASE / NON-BASE / CARRY-OVER
206,070